With us Corp (9696)

Tokyo

Currency in JPY

2,239.0

0.0(0.00%)

Delayed Data00:00:00

Fair Value

Unlock Value

Day's Range

2,239.0

52 wk Range

1,115.0

2,521.0

With us (9696) Income Statement & Profits

Assess the With us Income Statement (earnings report), showing the company's financial performance from operating and non operating activities such as revenue, expenses and income. Check assets and liabilities, diluted earnings per share (EPS), and net income after taxes for the last 4 periods (either quarterly or annually).

Investors who need greater depth or who want to customise how data is presented to fit their own investment styles are able to do so via their very own InvestingPro account.

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

Total Revenues

aa.aa

17,592

16,277

17,635

19,856

20,690

Total Revenues Growth

aa.aa

+3.74%

-7.47%

+8.34%

+12.59%

+4.2%

Cost Of Revenues

aa.aa

12,039

11,082

11,102

12,877

13,403

Gross Profit

aa.aa

5,553

5,195

6,533

6,979

7,287

Gross Profit Growth

aa.aa

+7.89%

-6.45%

+25.76%

+6.83%

+4.41%

Gross Profit Margin %

aa.aa

31.57%

31.92%

37.05%

35.15%

35.22%

Other Operating Expenses, Total

aa.aa

4,145

4,085

4,405

4,857

5,317

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+4.51%	-1.45%	+7.83%	+10.26%	+9.47%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	4,145	4,085	4,405	4,857	5,317
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

1,408

1,110

2,128

2,122

1,970

Operating Income Growth

aa.aa

+19.22%

-21.16%

+91.71%

-0.28%

-7.16%

EBIT Margin %

aa.aa

6.82%

12.07%

10.69%

9.52%

Net Interest Expenses

aa.aa

Net Interest Expenses Growth

aa.aa

+35.71%

-21.05%

-6.67%

+14.29%

+68.75%

Interest Expense, Total

aa.aa

-6

-9

-7

-9

-10

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

182

102

-46

EBT, Excl. Unusual Items

aa.aa

1,482

1,307

2,244

2,153

1,951

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-538

-307

-72

-891

-355

EBT, Incl. Unusual Items

aa.aa

901

1,077

2,168

1,357

1,558

EBT, Incl. Unusual Items Growth

aa.aa

-17.72%

+19.53%

+101.3%

-37.41%

+14.81%

EBT, Incl. Unusual Items Margin

aa.aa

5.12%

6.62%

12.29%

6.83%

7.53%

Income Tax Expense

aa.aa

524

475

838

716

632

Net Income to Company

aa.aa

377

602

1,330

641

926

Minority Interest

aa.aa

-52

-26

-46

-52

-22

Net Income

aa.aa

325

576

1,284

589

904

Net Income Growth

aa.aa

-43.38%

+77.23%

+122.92%

-54.13%

+53.48%

Net Income Margin %

aa.aa

1.85%

3.54%

7.28%

2.97%

4.37%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

325

576

1,284

589

904

Basic EPS - Continuing Operations

aa.aa

34.19

60.4

135.72

64.16

100.3

Basic EPS - Continuing Operations Growth

aa.aa

-40.22%

+76.65%

+124.71%

-52.72%

+56.32%

Diluted EPS - Continuing Operations

aa.aa

33.88

59.91

134.43

63.62

99.42

Diluted EPS - Continuing Operations Growth

aa.aa

-40.15%

+76.83%

+124.39%

-52.67%

+56.27%

Basic Weighted Average Shares Outstanding

aa.aa

9.51

9.54

9.46

9.18

9.01

Diluted Weighted Average Shares Outstanding

aa.aa

9.6

9.63

9.55

9.27

9.1

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+12.5%

+66.67%

+100%

EBITDA

aa.aa

1,907

1,557

2,575

2,730

2,559

EBITDA Growth

aa.aa

+12.37%

-18.35%

+65.38%

+6.02%

-6.26%

EBITDA Margin %

aa.aa

10.84%

9.57%

14.6%

13.75%

12.37%

EBIT

aa.aa

1,408

1,110

2,128

2,122

1,970

* In Millions of JPY (except for per share items)

FTSE 100

8,646.79

-55.20

-0.63%

DAX

22,891.68

-107.47

-0.47%

Euro Stoxx 50

5,423.83

-27.10

-0.50%

S&P 500

5,667.56

+4.67

+0.08%

Nikkei 225

37,686.50

+9.44

+0.03%

Dow Jones

41,985.35

+32.03

+0.08%

FTSE 100 Futures

8,678.30

+25.1

+0.29%

Market Movers

Name	Last	Chg. %	Vol.
HALEON	393.00	-0.20%	150.49M
BP	450.00	+0.33%	128.94M
HSBC	881.60	+0.63%	68.35M
CRH	7,250.0	-4.50%	28.68M
Shell	2,727.0	-0.82%	23.25M
Coca-Cola European	6,700.00	+0.90%	17.43M
Flutter Entertainment	18,375.0	-2.21%	7.40M

Name	Last	Chg. %	Vol.
Brighthouse Financial	58.75	+100,000.00%	0.00
SBA Communications	221.93	+100,000.00%	0.00
Secured Property Developments	0.20	+3,100.00%	0.00
GCM Resources	3.90	+39.29%	11.89M
Gowin New Energy	0.0001	+33.33%	0.00
Clontarf	0.0345	+25.45%	285.33M
Totally	3.75	+20.16%	6.73M

Name	Last	Chg. %	Vol.
Orient Telecoms	4.00	-50.00%	7.50K
ChallengerX plc	0.25	-37.50%	400.00K
Semperit AG Holding	14.86	-35.95%	0.00
Fragrant Prosperity Holdings	0.33	-31.58%	2.15M
Golden Minerals	0.29	-25.64%	4.42K
Lift Global Ventures	0.15	-25.00%	1.45M
Ashington Innovation	0.65	-23.53%	75.00K

Trending Stocks

Name	Last	Chg. %	Vol.
Rolls-Royce Holdings	800.60	+0.50%	24.19M
BAE Systems	1,595.50	-2.92%	16.03M
BP	450.00	+0.33%	128.94M
Vodafone Group PLC	75.340	+1.21%	189.39M
BT Group	164.35	+0.70%	46.20M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaa Aaaaa Aaa	450.00	+39.92%	629.64
Aaa Aa Aa A Aa Aa	275.00	+37.32%	377.63
Aa Aaaa A	325.60	+36.59%	444.74
Aaaaaa A Aa Aaa	144.50	+34.81%	194.80
Aaaaaaaa Aaaaaaaa A	627.20	+24.66%	781.87
Aaaaaa Aa Aaa	3,162.0	+18.37%	3,742.86
Aaaaaaaa	11,608.0	+17.80%	13,674.22

Name	Last	Upside	Fair Value
Aaaaa Aaaaa Aaa	450.00	+39.92%	629.64
Aaa Aa Aa A Aa Aa	275.00	+37.32%	377.63
Aa Aaaa A	325.60	+36.59%	444.74
Aaaaaa A Aa Aaa	144.50	+34.81%	194.80
Aaaaaaaa Aaaaaaaa A	627.20	+24.66%	781.87
Aaaaaa Aa Aaa	3,162.0	+18.37%	3,742.86
Aaaaaaaa	11,608.0	+17.80%	13,674.22

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

With us Corp (9696)

With us (9696) Income Statement & Profits

Trending Stocks