| Period Ending: | 2003 31/05 | 2004 31/05 | 2005 31/05 | 2006 31/05 | 2010 31/12 | 2011 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 0.66 | 3.77 | 4.52 | 1.64 | 1.08 | |||||||||
Total Revenues Growth | aa.aa | -40.39% | +473.9% | +20.06% | -63.67% | -34.02% | |||||||||
Cost Of Revenues | aa.aa | - | 1.17 | 1.6 | 0.19 | 0.7 | |||||||||
Gross Profit | aa.aa | 0.66 | 2.6 | 2.93 | 1.46 | 0.38 | |||||||||
Gross Profit Growth | aa.aa | +1,937.09% | +295.89% | +12.58% | -50.2% | -73.84% | |||||||||
Gross Profit Margin % | aa.aa | 100% | 68.98% | 64.68% | 88.66% | 35.16% | |||||||||
Other Operating Expenses, Total | aa.aa | 3.39 | 6.35 | 5.85 | 0.57 | 1.59 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -2.73 | -3.75 | -2.93 | 0.89 | -1.21 | |||||||||
Operating Income Growth | aa.aa | -940.24% | -37.28% | +22.02% | +130.4% | -236.33% | |||||||||
EBIT Margin % | aa.aa | -416.29% | -99.58% | -64.68% | 54.12% | -111.83% | |||||||||
Net Interest Expenses | aa.aa | - | -0.23 | -1.93 | -0 | -0 | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | -746.6% | +99.96% | +18.86% | |||||||||
Interest Expense, Total | aa.aa | - | -0.23 | -1.93 | -0 | -0 | |||||||||
Interest And Investment Income | aa.aa | - | 0 | 0 | - | 0 | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | 2.35 | -5.05 | -0 | -0 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -2.73 | -1.63 | -9.91 | 0.89 | -1.22 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | -0.09 | -2.04 | - | -0.13 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -2.73 | -1.72 | -11.94 | 0.89 | -1.35 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -802.75% | +36.95% | -592.91% | +107.43% | -252.22% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -416.29% | -45.74% | -263.96% | 53.97% | -124.51% | |||||||||
Income Tax Expense | aa.aa | - | -0 | - | - | - | |||||||||
Net Income to Company | aa.aa | -2.73 | -1.72 | -11.94 | 0.89 | -1.35 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -2.73 | -1.72 | -11.94 | 0.89 | -1.35 | |||||||||
Net Income Growth | aa.aa | -802.75% | +37.12% | -594.81% | +107.43% | -252.22% | |||||||||
Net Income Margin % | aa.aa | -416.29% | -45.61% | -263.96% | 53.97% | -124.51% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -2.73 | -1.72 | -11.94 | 0.89 | -1.35 | |||||||||
Basic EPS - Continuing Operations | aa.aa | - | - | - | - | - | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | - | - | - | - | |||||||||
Diluted EPS - Continuing Operations | aa.aa | - | - | - | - | - | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | - | - | - | - | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | - | - | - | - | - | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -2.71 | -3.14 | -2.15 | - | - | |||||||||
EBITDA Growth | aa.aa | -1,053.96% | -16.04% | +31.74% | - | - | |||||||||
EBITDA Margin % | aa.aa | -412.65% | -83.43% | -47.43% | - | - | |||||||||
EBIT | aa.aa | -2.73 | -3.75 | -2.93 | 0.89 | -1.21 | |||||||||