| Period Ending: | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 0 | 0.1 | 1.12 | 0.04 | 0.01 | |||||||||
Total Revenues Growth | aa.aa | +19,483.33% | +3,952.21% | +1,070.99% | -96.82% | -82.44% | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | 0 | 0.1 | 1.12 | 0.04 | 0.01 | |||||||||
Gross Profit Growth | aa.aa | +19,483.33% | +3,952.21% | +1,070.99% | -96.82% | -82.44% | |||||||||
Gross Profit Margin % | aa.aa | 100% | 100% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | 2.41 | 2.56 | 2.46 | 2.76 | 2.63 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -2.41 | -2.47 | -1.34 | -2.73 | -2.62 | |||||||||
Operating Income Growth | aa.aa | -1,243.31% | -2.27% | +45.58% | -103.11% | +3.78% | |||||||||
EBIT Margin % | aa.aa | -102,587.96% | -2,589.05% | -120.32% | -7,694.01% | -42,170.15% | |||||||||
Net Interest Expenses | aa.aa | -0.01 | -0.01 | -0 | -0 | -0 | |||||||||
Net Interest Expenses Growth | aa.aa | - | +38.48% | +63.22% | -10.79% | -12.03% | |||||||||
Interest Expense, Total | aa.aa | -0.01 | -0.01 | -0 | -0 | -0 | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0.24 | -0 | -0 | - | -0 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -2.67 | -2.47 | -1.34 | -2.73 | -2.63 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -2.67 | -2.47 | -1.54 | -2.73 | -2.63 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -1,014.8% | +7.28% | +37.66% | -76.96% | +3.76% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -113,488.51% | -2,596.64% | -138.24% | -7,702.01% | -42,221.24% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -2.67 | -2.47 | -1.54 | -2.73 | -2.63 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -2.67 | -2.47 | -1.54 | -2.73 | -2.63 | |||||||||
Net Income Growth | aa.aa | -1,014.8% | +7.28% | +37.66% | -76.96% | +3.76% | |||||||||
Net Income Margin % | aa.aa | -113,488.51% | -2,596.64% | -138.24% | -7,702.01% | -42,221.24% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -2.67 | -2.47 | -1.54 | -2.73 | -2.63 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.06 | -0.04 | -0.02 | -0.01 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | -123.64% | +19.32% | +56.99% | +37.5% | +30.45% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.06 | -0.04 | -0.02 | -0.01 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -123.64% | +19.32% | +56.99% | +37.5% | +30.45% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 47.89 | 55.03 | 79.77 | 225.87 | 312.54 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 47.89 | 55.03 | 79.77 | 225.87 | 312.54 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -2.41 | -2.46 | -1.33 | -2.71 | -2.55 | |||||||||
EBITDA Growth | aa.aa | - | -1.93% | +45.89% | -104.07% | +5.94% | |||||||||
EBITDA Margin % | aa.aa | -102,548.64% | -2,579.44% | -119.18% | -7,657.32% | -41,027.34% | |||||||||
EBIT | aa.aa | -2.41 | -2.47 | -1.34 | -2.73 | -2.62 | |||||||||