| Period Ending: | 2017 28/02 | 2018 28/02 | 2019 28/02 | 2020 29/02 | 2021 28/02 | 2022 28/02 | 2023 28/02 | 2024 29/02 | 2025 28/02 | 2026 28/02 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,454.32 | 21,199.26 | 25,805.8 | 30,228.36 | 33,321.2 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.5% | +21.46% | +21.73% | +17.14% | +10.23% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,837.9 | 6,992.69 | 9,341.81 | 10,042.71 | 9,229.8 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.94% | +44.54% | +33.59% | +7.5% | -8.09% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,616.42 | 14,206.57 | 16,463.99 | 20,185.65 | 24,091.41 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.14% | +12.6% | +15.89% | +22.6% | +19.35% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,507.75 | 6,329.39 | 8,725.33 | 8,258.39 | 9,976.46 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.17% | +80.44% | +37.85% | -5.35% | +20.8% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,108.66 | 7,877.19 | 7,738.65 | 11,927.26 | 14,114.95 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +143.87% | -13.52% | -1.76% | +54.13% | +18.34% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,257.83 | 15,537.98 | 19,556.57 | 23,870.07 | 28,315.85 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,431.75 | 11,771.88 | 13,847.48 | 18,057.66 | 20,251.31 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,934.75 | 11,643.28 | 13,447.74 | 17,739.67 | 22,179.49 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +95.68% | +6.48% | +15.5% | +31.92% | +25.03% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.8 | 49.73 | 49.27 | 49.56 | 52.27 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,934.75 | 11,643.28 | 13,447.74 | 17,739.67 | 22,179.49 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +95.68% | +6.48% | +15.5% | +31.92% | +25.03% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.8 | 49.73 | 49.27 | 49.56 | 52.27 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,407.72 | 2,491.81 | 2,880.81 | 3,990.55 | 5,342.27 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,527.02 | 9,151.47 | 10,566.94 | 13,749.12 | 16,837.22 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -6.87 | -3.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,527.02 | 9,151.47 | 10,566.94 | 13,742.25 | 16,833.39 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +91.27% | +7.32% | +15.47% | +30.05% | +22.49% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.49% | 39.08% | 38.71% | 38.39% | 39.67% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.92 | 4.48 | 5.46 | 4.66 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,523.11 | 9,146.99 | 10,561.48 | 13,737.59 | 16,833.39 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.71 | 79.33 | 91.56 | 119.11 | 145.9 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +91.46% | +7.62% | +15.43% | +30.08% | +22.5% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.6 | 79.11 | 91.37 | 118.78 | 145.43 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +91.27% | +7.49% | +15.5% | +30% | +22.44% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.63 | 115.31 | 115.35 | 115.34 | 115.38 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.8 | 115.62 | 115.59 | 115.66 | 115.75 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.4 | 42 | 48.75 | 65.1 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +127.5% | +15.38% | +16.07% | +33.54% | - | |