| Period Ending: | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | 56,325.39 | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | 62,675.36 | |||||||||
Gross Profit | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | 34.35% | - | 24.95% | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | - | - | - | 22,883.73 | - | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -1,173.13 | - | - | - | - | |||||||||
Operating Income Growth | aa.aa | -349.6% | - | - | - | - | |||||||||
EBIT Margin % | aa.aa | - | -10.75% | - | - | - | |||||||||
Net Interest Expenses | aa.aa | - | - | -571.86 | - | - | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | - | - | - | |||||||||
Interest Expense, Total | aa.aa | -370.93 | - | - | - | -1,523.33 | |||||||||
Interest And Investment Income | aa.aa | - | 638.69 | - | 920.41 | 1,131.63 | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | 232.57 | - | 522.88 | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | - | - | - | - | -1,162.18 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | 593.19 | - | - | -500.09 | |||||||||
EBT, Incl. Unusual Items | aa.aa | - | -5,300.23 | - | - | -1,662.27 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | -9.41% | - | - | - | |||||||||
Income Tax Expense | aa.aa | - | -439.67 | -0.13 | 328.12 | 374.31 | |||||||||
Net Income to Company | aa.aa | - | - | -3,215.07 | - | - | |||||||||
Minority Interest | aa.aa | - | 449.75 | 472.3 | 733.4 | 634.35 | |||||||||
Net Income | aa.aa | -719.29 | - | -2,742.77 | -1,914.67 | - | |||||||||
Net Income Growth | aa.aa | - | - | - | +30.19% | - | |||||||||
Net Income Margin % | aa.aa | - | - | -4.23% | -2.5% | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -719.29 | -4,410.81 | -2,742.77 | - | -1,402.23 | |||||||||
Basic EPS - Continuing Operations | aa.aa | - | - | -6.2 | -4.11 | -2.9 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | - | +37.82% | +33.69% | +29.5% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -1.74 | -9.97 | -6.2 | - | - | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -130.37% | -472.99% | +37.81% | - | - | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 414.45 | 442.53 | - | - | - | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | - | 442.53 | - | - | 483.94 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | - | - | - | - | |||||||||
EBITDA Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA Margin % | aa.aa | -2.75% | - | -1.03% | - | 0.79% | |||||||||
EBIT | aa.aa | - | -6,057.26 | - | - | -1,444.77 | |||||||||