| Period Ending: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 0.25 | - | - | 11 | 2 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | -41.72% | - | - | - | -81.82% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | 58.27 | 79.35 | 103.73 | 63.1 | 43.07 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | -58.02 | -79.35 | -103.73 | -52.1 | -41.07 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | -197.5% | -36.75% | -30.73% | +49.78% | +21.16% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | -23,209.6% | - | - | -473.59% | -2,053.65% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 38.42 | 28.79 | 25.96 | 21.85 | 17.63 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -96.44 | -108.14 | -129.69 | -73.94 | -58.71 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -220.41% | -12.13% | -19.93% | +42.98% | +20.61% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | -38,576% | - | - | -672.21% | -2,935.25% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | 0.35 | 1.65 | 6.31 | 3.37 | 0.84 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | +126.92% | +374.93% | +283.01% | -46.63% | -74.98% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | -0 | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 0.35 | 1.65 | 6.31 | 3.37 | 0.84 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 0 | 0.01 | -0.09 | 0.8 | -1.15 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -96.09 | -106.48 | -123.46 | -69.78 | -59.01 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | 0.69 | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -95.4 | -106.48 | -123.46 | -69.78 | -59.61 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -166.09% | -11.61% | -15.95% | +43.48% | +14.57% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | -38,160.8% | - | - | -634.33% | -2,980.35% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -95.4 | -106.48 | -123.46 | -69.78 | -59.61 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -95.4 | -106.48 | -123.46 | -69.78 | -59.61 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -166.09% | -11.61% | -15.95% | +43.48% | +14.57% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | -38,160.8% | - | - | -634.33% | -2,980.35% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -95.4 | -106.48 | -123.46 | -69.78 | -59.61 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -138.02 | -136.77 | -129.21 | -71.83 | -50.66 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | +13.44% | +0.9% | +5.53% | +44.41% | +29.46% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -138.02 | -136.77 | -129.21 | -71.83 | -50.66 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | +13.44% | +0.9% | +5.53% | +44.41% | +29.46% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 0.69 | 0.78 | 0.96 | 0.97 | 1.18 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 0.69 | 0.78 | 0.96 | 0.97 | 1.18 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -95.11 | -106.94 | -128.47 | -73.02 | -58.33 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | -226.94% | -12.44% | -20.13% | +43.16% | +20.11% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | -38,044% | - | - | -663.8% | -2,916.6% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -96.44 | -108.14 | -129.69 | -73.94 | -58.71 | |||||||||