| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 0.04 | 2.62 | 0.42 | - | 0.26 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | +1,909.26% | +6,223% | -83.83% | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 0.04 | -0.65 | 0.36 | - | 0.41 | |||||||||
Gross Profit | aa.aa | aa.aa | -0 | 3.27 | 0.06 | - | -0.16 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +97.33% | +205,603.39% | -98.19% | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | -3.84% | 124.81% | 14.01% | - | -60.46% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 2.57 | 23.45 | 3.72 | 4.03 | 4.83 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -2.57 | -20.18 | -3.66 | -4.03 | -4.98 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -54.3% | -685.03% | +81.87% | -10.15% | -23.65% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -6,203.45% | -770.18% | -863.57% | - | -1,930.99% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.01 | -0.11 | -0.12 | -0.08 | -0.93 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | +98.36% | -998.36% | -6.05% | +35.62% | -1,084.04% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.01 | -0.12 | -0.12 | -0.08 | -0.93 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 0 | 0 | 0 | 0 | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | 0.11 | -0.26 | 0.05 | -0.06 | -0.08 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -2.47 | -20.55 | -3.73 | -4.17 | -5.98 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | 0.2 | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | 12.83 | 0.28 | 0.66 | -43.13 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -2.47 | -8.24 | -3.71 | -3.31 | -47.37 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -7.53% | -232.92% | +54.92% | +10.79% | -1,330.24% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -5,970.66% | -314.37% | -876.22% | - | -18,353.93% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -8.13 | -11.66 | -32.28 | -4.1 | -46.86 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | 1.21 | |||||||||
Net Income | aa.aa | aa.aa | -8.13 | -11.66 | -32.28 | -4.1 | -45.65 | |||||||||
Net Income Growth | aa.aa | aa.aa | -253.44% | -43.37% | -176.86% | +87.31% | -1,014.59% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -19,625.88% | -445% | -7,617.74% | - | -17,690.19% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -2.47 | -8.24 | -3.71 | -3.31 | -46.16 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | -223.48 | -669.58 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | -199.61% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | -223.48 | -669.58 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | -199.61% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | 0.01 | 0.07 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | 0.01 | 0.07 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -2.53 | -16.67 | 0.41 | -4.01 | -4.7 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -78.62% | -558.83% | +102.47% | -1,073.57% | -17.26% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | -6,108.73% | -636.5% | 97.24% | - | -1,822.5% | |||||||||
EBIT | aa.aa | aa.aa | -2.57 | -20.18 | -3.66 | -4.03 | -4.98 | |||||||||