Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,083.92 | 67,637.54 | 74,057.65 | 77,307.81 | 79,024.08 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,348.38 | 12,584.1 | 14,828.45 | 14,558.92 | 12,924.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,932.74 | 2,850.73 | 4,349.28 | 3,528.41 | 2,668.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,812.17 | 2,147.65 | 2,157.92 | 2,103.02 | 1,572.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,166.97 | 66,449.8 | 74,063.01 | 87,264.49 | 88,814.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,371.76 | 28,429.4 | 33,322.24 | 39,330.53 | 59,015.04 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,066.41 | 35,667.78 | 37,827.8 | 40,042.66 | 16,114.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,357.48 | -3,959.73 | 2,674.49 | -4,195.92 | 10,268.28 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,010.25 | -2,180.16 | 4,018.52 | -1,857.23 | 2,440.76 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -824.25 | 1,776.29 | 38.22 | 654.5 | -358.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,663.56 | 132.93 | -2,109.29 | 5,344.52 | -9,286.21 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,485.69 | -288.5 | 1,992.52 | 4,136.75 | -7,202.89 | |