Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,711 | 9,234 | 12,637 | 21,026 | 25,187 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.73% | -4.91% | +36.85% | +66.38% | +19.79% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,322 | 1,699 | 2,795 | 9,977 | 13,912 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.23% | -26.83% | +64.51% | +256.96% | +39.44% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,389 | 7,535 | 9,842 | 11,049 | 11,275 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.26% | +1.98% | +30.62% | +12.26% | +2.05% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,098 | -1,173 | 337 | 578 | 359 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +327.9% | -137.86% | +128.73% | +71.51% | -37.89% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,291 | 8,708 | 9,505 | 10,471 | 10,916 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.35% | +102.94% | +9.15% | +10.16% | +4.25% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,396 | 3,039 | 3,475 | 3,700 | 3,428 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,858 | 7,673 | 7,302 | 7,641 | 7,854 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -171 | 4,074 | 5,678 | 6,530 | 6,490 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103.97% | +2,482.46% | +39.37% | +15.01% | -0.61% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.22 | 34.68 | 43.74 | 46.08 | 45.25 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 382 | 230 | 546 | 352 | 295 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -553 | 3,844 | 5,132 | 6,178 | 6,195 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.88% | +795.12% | +33.51% | +20.38% | +0.28% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.19 | 32.72 | 39.54 | 43.6 | 43.19 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74 | 996 | 1,275 | 1,434 | 1,465 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -434 | 3,312 | 3,595 | 4,632 | 4,811 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62 | -44 | -6 | 4 | -9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -372 | 3,268 | 3,589 | 4,636 | 4,802 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110.51% | +978.49% | +9.82% | +29.17% | +3.58% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.84% | 27.82% | 27.65% | 32.71% | 33.48% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 381 | 318 | 249 | 242 | 283 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -946 | 2,486 | 3,602 | 4,506 | 4,438 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.08 | 0.23 | 0.36 | 0.49 | 0.53 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -132.81% | +373.48% | +58.39% | +34.76% | +6.81% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.08 | 0.23 | 0.36 | 0.49 | 0.52 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -132.86% | +371.87% | +58.08% | +35.08% | +6.54% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,231 | 10,792 | 9,872 | 9,164 | 8,450 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,231 | 10,837 | 9,929 | 9,219 | 8,516 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.11 | 0.14 | 0.17 | 0.22 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +50.23% | +250.15% | +19.36% | +25.93% | +26.47% | |