| Period Ending: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 0.48 | 2.85 | 2.47 | 2.93 | 4.34 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.48 | -2.85 | -2.47 | -2.93 | -4.34 | |||||||||
Operating Income Growth | aa.aa | -57.89% | -493.06% | +13.49% | -18.62% | -48.32% | |||||||||
EBIT Margin % | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | - | - | - | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | 0.03 | -0.03 | -0.23 | -0.06 | 0.13 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.46 | -2.88 | -2.69 | -2.99 | -4.22 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | -0.02 | 0.06 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.46 | -2.88 | -2.69 | -3.01 | -4.16 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -55.13% | -532.65% | +6.47% | -11.86% | -37.88% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -0.46 | -2.88 | -2.69 | -3.01 | -4.16 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.46 | -2.88 | -2.69 | -3.01 | -4.16 | |||||||||
Net Income Growth | aa.aa | -55.13% | -532.65% | +6.47% | -11.86% | -37.88% | |||||||||
Net Income Margin % | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.46 | -2.88 | -2.69 | -3.01 | -4.16 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.03 | -0.13 | -0.07 | -0.04 | -0.03 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | +52.31% | -330.48% | +47.09% | +37.49% | +31.35% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.03 | -0.13 | -0.07 | -0.04 | -0.03 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | +52.31% | -330.48% | +47.09% | +37.49% | +31.35% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 15.65 | 23 | 40.67 | 72.78 | 146.17 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 15.65 | 23 | 40.67 | 72.78 | 146.17 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | - | -2.41 | -2.83 | -4.19 | |||||||||
EBITDA Growth | aa.aa | - | - | - | -17.47% | -48.15% | |||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | -0.48 | -2.85 | -2.47 | -2.93 | -4.34 | |||||||||