Vodacom Group Ltd (VODJ)

Johannesburg


	Symbol		Exchange		Currency
	VODJ		Johannesburg		ZAR	Delayed
	VDMCY		OTC Markets		USD	Delayed

Currency in ZAR

10,637

+20(+0.19%)

Closed06/12

Fair Value

Day's Range

10,450

10,745

52 wk Range

8,544

11,522

Vodacom Group (VODJ) Income Statement & Profits

Assess the Vodacom Group Income Statement (earnings report), showing the company's financial performance from operating and non operating activities such as revenue, expenses and income. Check assets and liabilities, diluted earnings per share (EPS), and net income after taxes for the last 4 periods (either quarterly or annually).

Investors who need greater depth or who want to customise how data is presented to fit their own investment styles are able to do so via their very own InvestingPro account.

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

Total Revenues

90,746

98,302

102,736

119,170

150,594

Total Revenues Growth

+4.75%

+8.33%

+4.51%

+16%

+26.37%

Cost Of Revenues

38,496

43,259

45,890

53,688

67,836

Gross Profit

52,250

55,043

56,846

65,482

82,758

Gross Profit Growth

+6.26%

+5.35%

+3.28%

+15.19%

+26.38%

Gross Profit Margin %

57.58%

55.99%

55.33%

54.95%

54.95%

Other Operating Expenses, Total

27,886

30,886

31,406

38,837

49,618

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+7.15%	+10.76%	+1.68%	+23.66%	+27.76%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,907	1,718	1,886	1,936	2,156
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	12,024	14,051	14,863	18,933	24,676

Operating Income

24,364

24,157

25,440

26,645

33,140

Operating Income Growth

+5.24%

-0.85%

+5.31%

+4.74%

+24.38%

EBIT Margin %

26.85%

24.57%

24.76%

22.36%

22.01%

Net Interest Expenses

-3,818

-3,423

-3,675

-4,712

-6,747

Net Interest Expenses Growth

-60.56%

+10.35%

-7.36%

-28.22%

-43.19%

Interest Expense, Total

-4,702

-4,190

-4,229

-5,569

-8,163

Interest And Investment Income

884

767

554

857

1,416

Other Non Operating Expenses, Total

4,133

3,123

3,058

3,071

1,743

EBT, Excl. Unusual Items

24,679

23,857

24,823

25,004

28,136

Gain (Loss) On Sale Of Assets

-819

-70

-

4

-13

Other Unusual Items, Total

-

-6

-

-

-

EBT, Incl. Unusual Items

23,058

23,781

24,563

25,008

28,123

EBT, Incl. Unusual Items Growth

+4.39%

+3.14%

+3.29%

+1.81%

+12.46%

EBT, Incl. Unusual Items Margin

25.41%

24.19%

23.91%

20.99%

18.67%

Income Tax Expense

6,414

6,710

6,829

6,897

8,859

Net Income to Company

16,644

17,071

17,734

18,111

19,264

Minority Interest

-700

-490

-571

-1,344

-2,972

Net Income

15,944

16,581

17,163

16,767

16,292

Net Income Growth

+7.57%

+4%

+3.51%

-2.31%

-2.83%

Net Income Margin %

17.57%

16.87%

16.71%

14.07%

10.82%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

15,944

16,581

17,163

16,767

16,292

Basic EPS - Continuing Operations

9.39

9.78

10.13

9.48

8.42

Basic EPS - Continuing Operations Growth

+7.7%

+4.13%

+3.59%

-6.47%

-11.12%

Diluted EPS - Continuing Operations

9.23

9.56

9.84

9.21

8.27

Diluted EPS - Continuing Operations Growth

+7.83%

+3.58%

+2.93%

-6.4%

-10.21%

Basic Weighted Average Shares Outstanding

1,697.22

1,694.98

1,693.62

1,769

1,934

Diluted Weighted Average Shares Outstanding

1,727.51

1,734.9

1,744.33

1,820

1,970

Dividend Per Share

7.85

8.25

8.5

6.7

5.9

Dividend Per Share Growth

-1.26%

+5.1%

+3.03%

-21.18%

-11.94%

EBITDA

33,623

33,820

34,915

44,613

55,926

EBITDA Growth

+5.85%

+0.59%

+3.24%

+27.78%

+25.36%

EBITDA Margin %