Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,269.46 | 1,199.45 | 1,463.78 | 1,678.35 | 1,854.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 660.76 | 636.44 | 733.03 | 799.17 | 901.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.51 | 66.61 | 89.1 | 90.68 | 115.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.32 | 44.05 | 56.96 | 37.53 | 56.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,859.32 | 1,924.4 | 1,999.09 | 2,058.57 | 2,210.28 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 438.65 | 432.52 | 448.04 | 512.9 | 532.52 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 990.42 | 1,053.49 | 1,118.43 | 938.74 | 1,006.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157.71 | 39.36 | 16.69 | -2.86 | 19.59 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186.72 | 120.08 | 133.74 | 136.92 | 186.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69.43 | -128.5 | -110.76 | -99.77 | -105.8 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -100.35 | -18.39 | -98.4 | -61.22 | -43.81 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.63 | -21.43 | -77.44 | -19.95 | 34.92 | |