Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 992.4 | 1,325.4 | 1,619.7 | 1,291 | 1,170.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 531.3 | 778.5 | 1,053.5 | 791.6 | 662.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.8 | 486.8 | 692 | 416.8 | 285 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,411.9 | 364.9 | 584.5 | 342.6 | 231.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,363.9 | 2,636.2 | 3,001.8 | 3,330.8 | 3,741.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261.2 | 312.6 | 373.8 | 287.7 | 317 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,292.3 | 1,594.6 | 1,894.8 | 2,158.5 | 2,360.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.35 | 349.75 | 418.91 | -21.84 | -189.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.7 | 354.9 | 601.5 | 89.6 | 123.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.1 | -36.9 | -136.8 | -240.8 | -402.9 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.3 | -112.9 | -134.1 | -5.4 | 52.6 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.2 | 207.7 | 226.9 | -156.8 | -228.9 | |