GDR ETALON GROUP PLC ORD SHS (ETLNDR)

Moscow

Currency in RUB

Disclaimer

64.66

-0.88(-1.34%)

Real-time Data15:33:42

Fair Value

Day's Range

64.14

66.36

52 wk Range

62.00

109.00

GDR ETALON GROUP PLC ORD SHS (ETLNDR) Income Statement & Profits

Assess the GDR ETALON GROUP PLC ORD SHS Income Statement (earnings report), showing the company's financial performance from operating and non operating activities such as revenue, expenses and income. Check assets and liabilities, diluted earnings per share (EPS), and net income after taxes for the last 4 periods (either quarterly or annually).

Investors who need greater depth or who want to customise how data is presented to fit their own investment styles are able to do so via their very own InvestingPro account.

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

84,330

78,655

87,138

80,556

88,791

Total Revenues Growth

+16.6%

-6.73%

+10.79%

-7.55%

+10.22%

Cost Of Revenues

65,662

57,491

61,491

53,449

58,937

Gross Profit

18,668

21,164

25,647

27,107

29,854

Gross Profit Growth

+12.93%

+13.37%

+21.18%

+5.69%

+10.13%

Gross Profit Margin %

22.14%

26.91%

29.43%

33.65%

33.62%

Other Operating Expenses, Total

13,287

10,995

12,835

14,181

18,057

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-0.23%	-17.25%	+16.73%	+10.49%	+27.33%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	11,955	9,822	10,450	12,997	13,188
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,332	1,173	2,385	1,184	4,869

Operating Income

5,381

10,169

12,812

12,926

11,797

Operating Income Growth

+67.53%

+88.98%

+25.99%

+0.89%

-8.73%

EBIT Margin %

6.38%

12.93%

14.7%

16.05%

13.29%

Net Interest Expenses

-4,367

-4,603

-4,556

-5,890

-10,538

Net Interest Expenses Growth

-54.2%

-5.4%

+1.02%

-29.28%

-78.91%

Interest Expense, Total

-7,239

-6,490

-6,948

-9,804

-12,755

Interest And Investment Income

2,872

1,887

2,392

3,914

2,217

Other Non Operating Expenses, Total

-354

-893

-2,841

-3,292

-2,357

EBT, Excl. Unusual Items

660

4,673

5,415

3,744

-1,098

Gain (Loss) On Sale Of Assets

374

154

434

-44

144

Other Unusual Items, Total

729

-143

-

12,038

-

EBT, Incl. Unusual Items

1,771

4,722

5,849

15,887

-954

EBT, Incl. Unusual Items Growth

+318.68%

+166.63%

+23.87%

+171.62%

-106%

EBT, Incl. Unusual Items Margin

2.1%

6%

6.71%

19.72%

-1.07%

Income Tax Expense

1,585

2,686

2,842

2,886

2,416

Net Income to Company

186

2,036

3,007

13,001

-3,370

Minority Interest

609

-

-

-53

-

Net Income

795

2,036

3,007

12,948

-3,370

Net Income Growth

+213.25%

+156.1%

+47.69%

+330.6%

-126.03%

Net Income Margin %

0.94%

2.59%

3.45%

16.07%

-3.8%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

795

2,036

3,007

12,948

-3,370

Basic EPS - Continuing Operations

2.7

6.9

8.59

33.77

-8.79

Basic EPS - Continuing Operations Growth

+212.03%

+156.1%

+24.47%

+293.03%

-126.03%

Diluted EPS - Continuing Operations

2.7

6.9

8.59

33.77

-8.79

Diluted EPS - Continuing Operations Growth

+212.03%

+156.1%

+24.47%

+293.03%

-126.03%

Basic Weighted Average Shares Outstanding

294.95

294.95

349.99

383.44

383.44

Diluted Weighted Average Shares Outstanding

294.95

294.95

349.99

383.44

383.44

Dividend Per Share

12

9.39

-

-

-

Dividend Per Share Growth

-9.05%

-21.75%

-

-

-

EBITDA

5,432

10,398

13,333

13,470

12,586

EBITDA Growth

+51.86%

+91.42%

+28.23%

+1.03%

-6.56%

EBITDA Margin %

6.44%

13.22%

15.3%

16.72%

14.17%

EBIT