Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,098.69 | 5,340.04 | 4,933.12 | 6,063.97 | 6,591.98 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,341.23 | 2,255.17 | 1,962.6 | 2,231.53 | 2,494.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,122.39 | 975.33 | 562.51 | 694.65 | 735.66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 625.15 | 618.55 | 188.73 | 208.28 | 59.32 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,542.61 | 15,274.78 | 19,233.84 | 21,533.98 | 21,441.05 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,366.56 | 1,335.14 | 3,474.31 | 1,955.85 | 2,315.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,845.77 | 6,720.06 | 7,317.1 | 8,457.54 | 7,972.49 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.7 | 713.77 | 61.47 | -924.77 | -1,260.3 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 568.93 | 1,110.34 | 596.98 | -10.87 | 208.28 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -548.79 | -858.12 | -854.15 | -1,978.82 | -397.64 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -332.36 | -354.4 | 2,297.68 | -173.49 | 186.05 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -291.81 | -162.34 | 2,095.96 | -2,127.63 | -18.4 | |