Period Ending: | 2015 30/06 | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,591.5 | 3,221.2 | 2,842.1 | 2,374.2 | 3,047.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 355.6 | 407.5 | 433.4 | 514 | 394.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.8 | 211.5 | 217.6 | 259.2 | 157.5 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46 | 31.7 | 221.9 | 195.7 | 131.1 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,582.3 | 5,234.7 | 5,272.4 | 5,090 | 5,637.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301.3 | 1,181.6 | 694.7 | 789.9 | 716.1 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,069.8 | 2,046.5 | 2,379.5 | 2,406 | 2,678 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.98 | 309.8 | 21.09 | 313.74 | 122.24 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 307.5 | 319.5 | 261.7 | 422.6 | 439.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103.2 | -101.2 | -110.6 | -104.6 | -172.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -233.7 | -146.5 | -149.8 | -363.5 | -134.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.4 | 71.8 | 1.3 | -45.5 | 132.7 | |