Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,708 | 2,770 | 3,150 | 6,329 | 6,742 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.81% | +2.29% | +13.72% | +100.92% | +6.53% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 619 | 543 | 663 | 2,622 | 3,141 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.38% | -12.28% | +22.1% | +295.48% | +19.79% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,089 | 2,227 | 2,487 | 3,707 | 3,601 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.51% | +6.61% | +11.67% | +49.06% | -2.86% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,133 | -194 | 187 | 425 | 107 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +429.44% | -117.12% | +196.39% | +127.27% | -74.82% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 956 | 2,421 | 2,300 | 3,282 | 3,494 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51% | +153.24% | -5% | +42.7% | +6.46% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 569 | 764 | 657 | 807 | 823 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,891 | 1,851 | 1,879 | 2,065 | 2,299 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -366 | 1,334 | 1,078 | 2,024 | 2,018 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -152.44% | +464.48% | -19.19% | +87.76% | -0.3% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24 | 41.88 | 36.46 | 49.5 | 46.75 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 394 | 113 | 67 | 86 | 163 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -760 | 1,221 | 1,011 | 1,938 | 1,855 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -218.94% | +260.66% | -17.2% | +91.69% | -4.28% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.84 | 38.34 | 34.19 | 47.4 | 42.97 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53 | 166 | 153 | 337 | 324 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -707 | 1,055 | 858 | 1,601 | 1,531 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35 | -7 | -8 | -6 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -742 | 1,048 | 850 | 1,595 | 1,531 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -267.49% | +241.24% | -18.89% | +87.65% | -4.01% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.66% | 32.9% | 28.75% | 39.01% | 35.46% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35 | 68 | 69 | 109 | 78 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -777 | 980 | 781 | 1,486 | 1,453 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.72 | 0.91 | 0.73 | 1.4 | 1.42 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -275.72% | +225.89% | -20.01% | +92.06% | +1.31% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.72 | 0.91 | 0.73 | 1.4 | 1.42 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -275.72% | +225.89% | -20.03% | +92.12% | +1.31% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,073 | 1,075 | 1,071 | 1,061 | 1,024 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,073 | 1,075 | 1,071 | 1,061 | 1,024 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.05 | 0.21 | 0.6 | 0.63 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +320% | +185.71% | +5% | |