Tryg AS (0R78)

London


	Symbol		Exchange		Currency
	TRYG		Copenhagen		DKK	Real-time
	TRYGc		BATS Europe		DKK	Delayed
	0R78		London		DKK	Real-time
	TRYG		Vienna		EUR	Real-time

Currency in DKK

Disclaimer

157.90

+1.50(+0.96%)

Closed09/10

Fair Value

Day's Range

157.20

158.30

52 wk Range

130.30

161.50

Tryg (0R78) Income Statement & Profits

Assess the Tryg Income Statement (earnings report), showing the company's financial performance from operating and non operating activities such as revenue, expenses and income. Check assets and liabilities, diluted earnings per share (EPS), and net income after taxes for the last 4 periods (either quarterly or annually).

Investors who need greater depth or who want to customise how data is presented to fit their own investment styles are able to do so via their very own InvestingPro account.

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

22,123

22,602

25,203

38,215

40,134

	Total Revenues Growth
	Premiums and Annuity Revenues
	Total Interest And Dividend Income
	Other Revenues

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+26.62%	+2.17%	+11.51%	+51.63%	+5.02%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	21,198	21,998	23,768	38,365	39,126
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	310	353	335	3,408	-623
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	615	251	1,100	-3,558	1,631

Total Operating Expenses

18,318

18,834

20,446

34,026

34,343

	Operating Expenses Growth
	Policy Benefits
	Policy Acquisition/Underwriting Costs, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+21.13%	+2.82%	+8.56%	+66.42%	+0.93%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	15,108	15,449	16,895	28,030	27,767
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,458	2,532	2,655	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	752	853	896	5,996	6,576

Operating Income

3,805

3,768

4,757

4,189

5,791

Operating Income Growth

+61.98%

-0.97%

+26.25%

-11.94%

+38.24%

EBIT Margin %

17.2%

16.67%

18.87%

10.96%

14.43%

Interest Expense, Total

-178

-126

-182

-154

-344

Other Non Operating Expenses, Total

-96

-105

-334

6

16

EBT, Excl. Unusual Items

3,531

3,537

4,241

4,041

5,463

EBT, Excl. Unusual Items Growth

+61.09%

+0.17%

+19.9%

-4.72%

+35.19%

Merger & Restructuring Charges

-

-

-349

-949

-480

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

97

4

64

-41

46

EBT, Incl. Unusual Items

3,628

3,541

3,956

3,051

5,029

EBT, Incl. Unusual Items Growth

+60.39%

-2.4%

+11.72%

-22.88%

+64.83%

Income Tax Expense

783

768

795

804

1,178

Net Income to Company

2,843

2,773

3,158

2,247

3,851

Minority Interest

-

-

-

-

-

Net Income

2,843

2,773

3,158

2,247

3,851

Net Income Growth

+64.24%

-2.46%

+13.88%

-28.85%

+71.38%

Net Income Margin %

12.85%

12.27%

12.53%

5.88%

9.6%

Preferred Dividend and Other Adjustments

-

-

-

-

57

Net Income to Common Excl. Extra Items

2,845

2,773

3,161

2,247

3,794

Basic EPS - Continuing Operations

9.42

9.19

5.52

3.47

6.08

Basic EPS - Continuing Operations Growth

+64.21%

-2.44%

-39.95%

-37.08%

+74.92%

Diluted EPS - Continuing Operations

9.42

9.19

5.52

3.47

6.08

Diluted EPS - Continuing Operations Growth

+64.18%

-2.44%

-39.94%

-37.13%

+75.08%

Basic Weighted Average Shares Outstanding

301.95

301.68

572.69

646.98

624.51

Diluted Weighted Average Shares Outstanding

301.95

301.68

572.69

646.98

624.51

Dividend Per Share

6.8

7

4.28

6.29

7.4

Dividend Per Share Growth

+3.03%

+2.94%

-38.86%

+46.96%

+17.65%

EBITDA

3,970

3,925

4,904

4,960

6,781

EBITDA Growth

+64.87%

-1.13%

+24.94%

+1.14%

+36.71%

EBITDA Margin %

17.95%

17.37%

19.46%

12.98%

16.9%

EBIT

3,805

3,768

4,757

4,189

5,791

* In Millions of DKK (except for per share items)

8,243.74

+53.13

+0.65%

19,254.93

+188.46

+0.99%

4,982.15

+33.15

+0.67%

5,792.00

+40.90

+0.71%

39,466.50

+167.00

+0.42%

42,512.00

+431.63

+1.03%

FTSE 100 Futures

8,315.80

+6.6

+0.08%