Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,064.92 | 37,150 | 42,565.95 | 43,818.4 | 41,745.75 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.48% | +3.01% | +14.58% | +2.94% | -4.73% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,181.71 | 19,502.52 | 23,006.8 | 25,236.38 | 25,162.32 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.23% | +13.51% | +17.97% | +9.69% | -0.29% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,883.22 | 17,647.48 | 19,559.16 | 18,582.02 | 16,583.43 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.28% | -6.54% | +10.83% | -5% | -10.76% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,078.31 | 7,851.76 | 12,540.17 | 10,626 | 8,407.81 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.41% | +10.93% | +59.71% | -15.26% | -20.88% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,804.91 | 9,795.72 | 7,018.99 | 7,956.02 | 8,175.62 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +58.63% | -17.02% | -28.35% | +13.35% | +2.76% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,687.59 | 3,494.69 | 3,921.38 | 3,962.63 | 1,570.7 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,683.86 | 7,079.08 | 6,483.08 | 7,408.3 | 6,833.44 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,808.65 | 6,211.34 | 4,457.29 | 4,510.35 | 2,912.88 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.99% | -36.67% | -28.24% | +1.19% | -35.42% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.47 | 46.74 | 40.74 | 37.84 | 29.89 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.48 | -76.23 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,895.12 | 6,287.57 | 4,457.29 | 4,510.35 | 2,912.88 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.56% | -36.46% | -29.11% | +1.19% | -35.42% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60 | 47.31 | 40.74 | 37.84 | 29.89 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,984.41 | 1,010.95 | 680.99 | 472.57 | -346.63 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,910.71 | 5,276.62 | 3,776.29 | 4,037.78 | 3,259.51 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -390.37 | -195.32 | -601.09 | -545.62 | -625.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,520.35 | 5,081.3 | 3,175.21 | 3,492.16 | 2,634.42 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.23% | -32.43% | -37.51% | +9.98% | -24.56% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.6% | 38.23% | 29.02% | 29.3% | 27.03% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 664.77 | 606.26 | 620.37 | 645.4 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,520.35 | 4,416.53 | 2,568.94 | 2,871.79 | 1,989.01 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.77 | 0.45 | 0.26 | 0.25 | 0.17 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.23% | -41.27% | -42.13% | -3.76% | -30.89% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.77 | 0.45 | 0.26 | 0.25 | 0.17 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.23% | -41.27% | -42.13% | -3.76% | -30.89% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,808.27 | 9,808.27 | 9,858.86 | 11,451.27 | 11,475.59 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,808.27 | 9,808.27 | 9,858.86 | 11,451.27 | 11,475.59 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.2 | 0.11 | 0.11 | 0.04 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | -47.5% | 0% | -61.9% | |