Tomra Systems ASA (TOM)

Oslo


	Symbol		Exchange		Currency
	TOM		Oslo		NOK	Real-time
	TOMo		BATS Europe		NOK	Delayed
	TMRAY		OTC Markets		USD	Delayed
	0KV7		London		NOK	Real-time
	TOMNOK		Stockholm		NOK	Real-time
	TMRA		Frankfurt		EUR	Delayed
	TMRA		TradeGate		EUR	Delayed

Currency in NOK

Disclaimer

150.00

+1.20(+0.81%)

Closed11/10

Fair Value

Day's Range

146.70

150.30

52 wk Range

80.68

182.00

Tomra Systems (TOM) Income Statement & Profits

Assess the Tomra Systems Income Statement (earnings report), showing the company's financial performance from operating and non operating activities such as revenue, expenses and income. Check assets and liabilities, diluted earnings per share (EPS), and net income after taxes for the last 4 periods (either quarterly or annually).

Investors who need greater depth or who want to customise how data is presented to fit their own investment styles are able to do so via their very own InvestingPro account.

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

9,346.3

9,941.3

10,908.7

12,188

14,756.1

Total Revenues Growth

+8.73%

+6.37%

+9.73%

+11.73%

+21.07%

Cost Of Revenues

3,625.7

3,829.6

4,343.8

5,056.2

5,990.8

Gross Profit

5,720.6

6,111.7

6,564.9

7,131.8

8,765.3

Gross Profit Growth

+14.83%

+6.84%

+7.42%

+8.64%

+22.9%

Gross Profit Margin %

61.21%

61.48%

60.18%

58.51%

59.4%

Other Operating Expenses, Total

4,531.5

4,805.7

5,009.1

5,681.6

7,514.2

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+16.25%	+6.05%	+4.23%	+13.43%	+32.25%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,662.1	2,949.8	3,042.7	3,470.6	4,518.8
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,109.4	995	1,114.9	1,300.2	1,964.4

Operating Income

1,189.1

1,306

1,555.8

1,450.2

1,251.1

Operating Income Growth

+9.69%

+9.83%

+19.13%

-6.79%

-13.73%

EBIT Margin %

12.72%

13.14%

14.26%

11.9%

8.48%

Net Interest Expenses

-49.1

-40.8

-41.7

-58.5

-167.2

Net Interest Expenses Growth

-182.18%

+16.9%

-2.21%

-40.29%

-185.81%

Interest Expense, Total

-60.9

-54.5

-53.3

-73.3

-178.6

Interest And Investment Income

11.8

13.7

11.6

14.8

11.4

Other Non Operating Expenses, Total

2.2

-189

12.7

9.9

-18.1

EBT, Excl. Unusual Items

1,142.2

1,076.2

1,526.8

1,401.6

1,065.8

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-6.2

-5.8

-3.3

-0.3

-78.8

EBT, Incl. Unusual Items

1,130.4

1,070.4

1,523.5

1,401.3

987

EBT, Incl. Unusual Items Growth

+9.46%

-5.31%

+42.33%

-8.02%

-29.57%

EBT, Incl. Unusual Items Margin

12.09%

10.77%

13.97%

11.5%

6.69%

Income Tax Expense

272.1

272.2

391

333.7

237.4

Net Income to Company

858.3

798.2

1,132.5

1,067.6

749.6

Minority Interest

-35.9

-23.1

-41

-38.8

-52.5

Net Income

822.4

775.1

1,091.5

1,028.8

697.1

Net Income Growth

+11.11%

-5.75%

+40.82%

-5.74%

-32.24%

Net Income Margin %

8.8%

7.8%

10.01%

8.44%

4.72%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

822.4

775.1

1,091.5

1,028.8

697.1

Basic EPS - Continuing Operations

2.78

2.63

3.7

3.48

2.36

Basic EPS - Continuing Operations Growth

+11.03%

-5.63%

+40.72%

-5.7%

-32.28%

Diluted EPS - Continuing Operations

2.78

2.63

3.7

3.48

2.36

Diluted EPS - Continuing Operations Growth

+11.09%

-5.67%

+40.78%

-5.83%

-32.19%

Basic Weighted Average Shares Outstanding

295.53

295.16

295.37

295.24

295.42

Diluted Weighted Average Shares Outstanding

295.53

295.16

295.37

295.24

295.42

Dividend Per Share

1.38

1.5

1.65

1.8

1.95

Dividend Per Share Growth

+10%

+9.09%

+10%

+9.09%

+8.33%

EBITDA

1,583.5

1,753.8

1,985.3

1,912.6

1,750.3

EBITDA Growth

+7.03%

+10.75%

+13.2%

-3.66%

-8.49%

EBITDA Margin %