👀 Ones to watch: Undervalued stocks to buy before they report Q3 earningsSee Undervalued Stocks

Smurfit WestRock PLC (SWR)

London
Currency in GBP
3,349.0
-105.0(-3.04%)
Closed

Smurfit Westrock (SWR) Latest Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,1631,247951.511,338.571,412.45
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+12.58%+7.22%-23.7%+40.68%+5.52%
aa.aaaa.aaaa.aaaa.aaaa.aa476545705.28965.86747.45
aa.aaaa.aaaa.aaaa.aaaa.aa528542487.19526.83525.48
aa.aaaa.aaaa.aaaa.aaaa.aa1315---
aa.aaaa.aaaa.aaaa.aaaa.aa41630.88141.98-4.53
aa.aaaa.aaaa.aaaa.aaaa.aa10582-241.84-296.11144.05
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-735-498-1,030.66-952.78-843.49
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+29.93%+32.24%-106.96%+7.56%+11.47%
aa.aaaa.aaaa.aaaa.aaaa.aa-612-493-628.77-868.71-841.67
aa.aaaa.aaaa.aaaa.aaaa.aa7516.7112.1415.4
aa.aaaa.aaaa.aaaa.aaaa.aa-113-2-458.17-100.88-29.9
aa.aaaa.aaaa.aaaa.aaaa.aa--34.3--
aa.aaaa.aaaa.aaaa.aaaa.aa-17-85.284.6712.68
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-629-6466.83-402.6-433.97
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-798.57%+89.83%+204.43%-702.38%-7.79%
aa.aaaa.aaaa.aaaa.aaaa.aa1,570-1,097.4948.5779.73
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,570-1,097.4948.5779.73
aa.aaaa.aaaa.aaaa.aaaa.aa-1,833-420-683.29-55.11-129.56
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,833-420-683.29-55.11-129.56
aa.aaaa.aaaa.aaaa.aaaa.aa2648---
aa.aaaa.aaaa.aaaa.aaaa.aa-23-16-24.62-69.12-27.18
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-238-260-320.98-326-354.25
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-107-16-1.76-0.93-2.72
aa.aaaa.aaaa.aaaa.aaaa.aa-1719-94.1-117.79.06
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-218704-106.41-134.51144.05
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa407187961.5920.09761.95
aa.aaaa.aaaa.aaaa.aaaa.aa189891855.1785.58906
aa.aaaa.aaaa.aaaa.aaaa.aa628.88741.75254.4382.78586.64
aa.aaaa.aaaa.aaaa.aaaa.aa+36.86%+17.95%-65.7%+50.46%+53.26%
aa.aaaa.aaaa.aaaa.aaaa.aa7.70%8.93%3.52%6.34%7.82%
* In Millions of EUR (except for per share items)