Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,074.89 | 5,852.93 | 13,359.65 | 9,001.88 | 7,929.44 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,973.42 | 5,559.96 | 13,050.4 | 8,982.81 | 7,958.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,442.55 | 2,014.13 | 4,024.21 | 5,122.92 | 3,551.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,247.9 | 1,914.99 | 2,546.71 | 2,812.11 | 3,206 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,261.17 | 11,292.97 | 14,328.06 | 16,465.63 | 19,914.88 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 662.14 | 1,504.91 | 2,508.37 | 3,151.7 | 1,813.31 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,787.25 | 8,981.15 | 10,076.57 | 11,561.31 | 14,186.08 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,596.04 | 1,790.09 | 3,362.07 | 2,874.58 | -1,138.47 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,036.76 | 2,567.8 | 3,451.64 | 3,432.14 | 2,653.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,477.23 | 1,192.86 | -5,129.81 | -3,137.33 | -2,933.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -506.57 | -597.16 | -18.35 | -1,643.48 | 1,596.71 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.97 | 3,163.5 | -1,696.53 | -1,348.67 | 1,316.94 | |