Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 904,091 | 978,414 | 1,117,459 | 1,901,406 | 2,948,264 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.26% | +8.22% | +14.21% | +70.15% | +55.06% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197,095 | 195,216 | 243,149 | 874,538 | 1,561,558 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.59% | -0.95% | +24.55% | +259.67% | +78.56% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 706,996 | 783,198 | 874,310 | 1,026,868 | 1,386,706 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.19% | +10.78% | +11.63% | +17.45% | +35.04% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,981 | 146,239 | 44,010 | 126,997 | 109,314 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +116.58% | +198.56% | -69.91% | +188.56% | -13.92% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 658,015 | 636,959 | 830,300 | 899,871 | 1,277,392 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.31% | -3.2% | +30.35% | +8.38% | +41.95% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 371,765 | 403,115 | 461,917 | 518,398 | 842,196 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 636,330 | 691,125 | 747,612 | 928,757 | 1,071,830 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 393,450 | 348,949 | 544,605 | 489,512 | 1,047,758 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.85% | -11.31% | +56.07% | -10.12% | +114.04% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.21 | 33.55 | 42.15 | 34.51 | 49.43 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73,702 | 50,985 | 16,170 | 111,834 | -153,425 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 467,152 | 297,964 | 528,435 | 377,678 | 1,201,183 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.37% | -36.22% | +77.35% | -28.53% | +218.04% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.36 | 28.65 | 40.89 | 26.63 | 56.67 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,902 | 43,918 | 72,123 | 58,600 | 189,478 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 412,582 | 259,636 | 456,312 | 347,081 | 990,459 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -836 | -727 | -1,801 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 412,582 | 259,636 | 455,476 | 346,354 | 988,658 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.61% | -37.07% | +75.43% | -23.96% | +185.45% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.07% | 24.96% | 35.25% | 24.42% | 46.64% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 220 | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 417,250 | 253,826 | 455,476 | 318,351 | 1,009,904 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,595.03 | 982.06 | 1,738.34 | 1,184.38 | 3,774.05 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.95% | -38.43% | +77.01% | -31.87% | +218.65% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,593 | 982 | 1,738 | 1,184 | 3,772 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.9% | -38.36% | +76.99% | -31.88% | +218.58% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261.59 | 258.46 | 262.02 | 268.79 | 267.59 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261.66 | 258.54 | 262.09 | 268.87 | 267.74 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 248 | - | 430.41 | 300 | 535.71 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.24% | - | - | -30.3% | +78.57% | |