Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,471 | 19,263 | 6,848 | 3,236 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,863 | 10,552 | -2,690 | -2,771 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,296 | 9,420 | -4,239 | -3,945 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,202 | 8,362 | -4,714 | -3,561 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,669 | 25,858 | 18,426 | 14,142 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,128 | 4,923 | 3,015 | 2,206 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,145 | 19,123 | 13,854 | 10,901 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,293.38 | 3,668.38 | -2,383.13 | -3,087.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,620 | 4,981 | -3,118 | -3,004 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,523 | -5,176 | 4,206 | 1,949 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -873 | -3,448 | -1,377 | 56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,224 | -3,643 | -289 | -999 | |