GEM Co Ltd DRC (GEMq)

Switzerland
Currency in USD
12.00
0.00(0.00%)
Closed

GEM DRC (GEMq) Income Statement & Profits

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2019
01/01
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa14,354.0112,466.2819,301.0229,391.7730,528.63
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+3.43%-13.15%+54.83%+52.28%+3.87%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa11,811.6510,392.9316,007.1925,391.3927,568.47
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa2,542.362,073.353,293.834,000.392,960.16
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.74%-18.45%+58.87%+21.45%-26%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa17.71%16.63%17.07%13.61%9.7%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa1,122.751,152.231,6942,098.432,345.23
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+24.12%+2.63%+47.02%+23.87%+11.76%
aa.aaaa.aaaa.aaaa.aaaa.aa461.77486.66801.431,129.371,193.09
aa.aaaa.aaaa.aaaa.aaaa.aa640.08608.03805.69879.41,054.87
aa.aaaa.aaaa.aaaa.aaaa.aa20.8957.5386.8989.6697.28
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,419.61921.121,599.831,901.95614.93
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-10.96%-35.11%+73.68%+18.88%-67.67%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa9.89%7.39%8.29%6.47%2.01%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-562.94-473.18-421.06-569.84-615.28
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+9.25%+15.95%+11.01%-35.33%-7.97%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-628.97-559.24-662.14-719.4-685.35
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa66.0386.07241.07149.5770.07
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-41.24-23.26-67.38217.756.14
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa815.43424.691,111.381,549.8155.79
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-58.16-26.68-21.74-17.27-80.71
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa125.06141.04113.6579.67166.45
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa866.75534.91,152.631,547.261,360.91
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-4.42%-38.29%+115.48%+34.24%-12.04%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa6.04%4.29%5.97%5.26%4.46%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa117.25107.7192.18214.76198.83
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa749.5427.21960.451,332.51,162.08
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-14.23-14.7-37.17-36.61-227.59
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa735.27412.5923.281,295.89934.49
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.68%-43.9%+123.82%+40.36%-27.89%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa5.12%3.31%4.78%4.41%3.06%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa735.27412.5923.281,295.89934.49
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.180.090.190.260.18
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-5.26%-50%+111.11%+36.84%-30.77%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.180.090.190.260.18
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-5.26%-50%+111.11%+36.84%-30.77%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa4,084.844,583.384,859.384,984.195,191.6
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa4,084.844,583.384,859.384,984.195,191.6
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.030.020.030.050.08
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa0%-50%+93.33%+72.41%+60%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa2,091.161,733.082,516.252,975.031,997.18
EBITDA Growth
aa.aaaa.aaaa.aa<