Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 646,087 | 699,294 | 790,445 | 967,285 | 1,227,431 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.57% | +8.24% | +13.03% | +22.37% | +26.89% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117,001 | 118,814 | 144,570 | 221,452 | 350,133 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.43% | +1.55% | +21.68% | +53.18% | +58.11% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 529,086 | 580,480 | 645,875 | 745,833 | 877,298 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.92% | +9.71% | +11.27% | +15.48% | +17.63% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91,503 | 73,065 | 23,255 | 60,435 | 39,658 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.2% | -20.15% | -68.17% | +159.88% | -34.38% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 437,583 | 507,415 | 622,620 | 685,398 | 837,640 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.65% | +15.96% | +22.7% | +10.08% | +22.21% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193,862 | 228,220 | 278,095 | 367,113 | 406,282 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 456,760 | 499,465 | 513,349 | 554,802 | 645,271 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174,685 | 236,170 | 387,366 | 497,709 | 598,651 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +76.24% | +35.2% | +64.02% | +28.49% | +20.28% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.66 | 32.1 | 43.01 | 47.29 | 48.13 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174,685 | 236,170 | 387,366 | 497,709 | 598,651 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +76.24% | +35.2% | +64.02% | +28.49% | +20.28% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.66 | 32.1 | 43.01 | 47.29 | 48.13 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,540 | 70,984 | 119,205 | 146,302 | 175,859 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120,145 | 165,186 | 268,161 | 351,407 | 422,792 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 1,898 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120,145 | 165,186 | 268,161 | 351,407 | 424,690 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +87.34% | +37.49% | +62.34% | +31.04% | +20.85% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.03% | 22.45% | 29.77% | 33.39% | 34.14% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120,145 | 165,186 | 268,161 | 351,407 | 424,690 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46 | 63.24 | 102.67 | 134.54 | 162.59 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +87.34% | +37.49% | +62.34% | +31.04% | +20.85% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46 | 63.24 | 102.67 | 134.54 | 162.59 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +87.34% | +37.49% | +62.34% | +31.04% | +20.85% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,612 | 2,612 | 2,612 | 2,612 | 2,612 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,612 | 2,612 | 2,612 | 2,612 | 2,612 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17 | 22 | 36 | 45 | 50 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +112.5% | +29.41% | +63.64% | +25% | +11.11% | |