🧠 Watchlist Winners: Copy Legendary Investors' Portfolios in One ClickCOPY FOR FREE

CMOC Group Ltd (3993)

Hong Kong
Currency in HKD
Disclaimer
5.58
+0.04(+0.72%)
Closed

CMOC (3993) Latest Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,704.838,492.456,190.6515,453.7615,542
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-81.93%+398.14%-27.1%+149.63%+0.57%
aa.aaaa.aaaa.aaaa.aaaa.aa1,857.012,328.795,106.026,066.958,249.71
aa.aaaa.aaaa.aaaa.aaaa.aa3,705.694,302.874,256.74,486.282,813.38
aa.aaaa.aaaa.aaaa.aaaa.aa26.6132.0738.3944.2665.49
aa.aaaa.aaaa.aaaa.aaaa.aa2,983.953,913.296,147.335,898.021,325.69
aa.aaaa.aaaa.aaaa.aaaa.aa-6,868.44-2,084.56-9,357.78-1,041.743,087.72
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-2,679.1-9,404.8-4,891.8-7,371.65-10,658.69
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-11.76%-251.04%+47.99%-50.69%-44.59%
aa.aaaa.aaaa.aaaa.aaaa.aa-2,718.62-7,621.79-4,281.68-10,517.76-12,924.4
aa.aaaa.aaaa.aaaa.aaaa.aa24.42114.1121.2848.04397.54
aa.aaaa.aaaa.aaaa.aaaa.aa-2,069.01-597.96---
aa.aaaa.aaaa.aaaa.aaaa.aa--55.5173.761,010.85
aa.aaaa.aaaa.aaaa.aaaa.aa2,084.11-1,299.15-686.913,024.31857.33
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-10,247.37422.37,888.64-2,096.55-8,606.47
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-166.41%+104.12%+1,768.01%-126.58%-310.51%
aa.aaaa.aaaa.aaaa.aaaa.aa34,995.0241,373.5247,208.7459,482.7271,744.18
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa34,995.0241,373.5247,208.7459,482.7271,744.18
aa.aaaa.aaaa.aaaa.aaaa.aa-36,742.89-37,748.96-46,957.54-61,536.12-74,080.67
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-36,742.89-37,748.96-46,957.54-61,536.12-74,080.67
aa.aaaa.aaaa.aaaa.aaaa.aa--1,004.56997-
aa.aaaa.aaaa.aaaa.aaaa.aa--193.84-684.12-500-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-4,203.15-2,637.03-2,435.54-4,791.67-6,270.6
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-4,296.34-371.399,752.544,251.530.62
aa.aaaa.aaaa.aaaa.aaaa.aa373.19-453.26-243.752,667.3796.37
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-10,848.46-943.38,943.748,652.86-2,926.78
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa26,496.3617,890.9515,374.2823,994.7133,642.86
aa.aaaa.aaaa.aaaa.aaaa.aa15,647.916,947.6524,318.0232,647.5730,716.08
aa.aaaa.aaaa.aaaa.aaaa.aa-15,345.41613.124,677.78-4,929.27-2,375.02
aa.aaaa.aaaa.aaaa.aaaa.aa-382.73%+104%+662.94%-205.38%+51.82%
aa.aaaa.aaaa.aaaa.aaaa.aa-1.41%0.81%2.18%6.33%2.82%
* In Millions of CNY (except for per share items)