Period Ending: | 2016 02/01 | 2016 31/12 | 2017 30/12 | 2018 29/12 | 2019 28/12 | 2021 02/01 | 2022 01/01 | 2022 31/12 | 2023 30/12 | 2024 28/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,871 | 16,292.1 | 17,810.6 | 16,656.5 | 16,357.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,767.7 | 5,478.1 | 5,735.6 | 5,699.9 | 5,627.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,517.7 | 1,941.6 | 1,924.5 | 1,317.6 | 1,321.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 751.8 | 1,127.6 | 1,044.1 | 213.3 | 887.7 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,377.1 | 21,802.2 | 22,102.3 | 21,978.3 | 22,240.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,205.8 | 6,790 | 7,147 | 6,389 | 6,335.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,834.7 | 6,510.8 | 7,039.2 | 6,444.8 | 7,088.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,339.7 | 1,378.88 | -752.83 | -60.91 | 1,092.3 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,442.8 | 1,735.9 | 466.5 | 1,353.7 | 2,063.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -848 | -658 | -230.4 | -747.8 | -264.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -462.7 | -653.4 | -1,661.5 | -621 | -1,635.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,132.1 | 424.5 | -1,425.4 | -15.1 | 164.4 | |