Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 533.4 | 0.4 | 57.1 | 229.6 | 201 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 443.1 | -11.7 | 20.8 | 149.2 | 140.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.9 | -130.2 | -133.3 | -190.4 | -126.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.6 | -393.8 | 894.5 | -67.1 | -144 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,089 | 1,635.3 | 2,246.4 | 1,463 | 667.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.8 | 142.8 | 186.4 | 137.2 | 123.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,455.5 | 1,125.6 | 1,798.6 | 1,121.6 | 406.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -97.01 | -375.46 | -1,144.35 | 951.95 | -39.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 406.5 | 257.9 | 179.9 | 14.8 | -39.9 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -166.2 | 225.6 | -296 | 1,012.6 | 120.8 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -152.9 | -69.3 | -147.9 | -579.6 | -646.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.4 | 415.9 | -255.5 | 442.7 | -567.3 | |