Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 980.5 | 611.8 | 1,095.3 | 1,381.5 | 1,632.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 337.8 | 111.1 | 343.7 | 450.7 | 639.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11 | -225.6 | -75.6 | -119.3 | -82.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -126.4 | -419.3 | -191.6 | -528.6 | -228.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,231.1 | 2,794.8 | 2,842.5 | 3,104.3 | 3,173 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 890.2 | 808.3 | 905.2 | 1,056.8 | 986.1 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 329.6 | 804.1 | 660.4 | 723.5 | 923.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -211.5 | -324.25 | -92.45 | -102.63 | -276.44 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.4 | -198.6 | 178.9 | 127.1 | 145.9 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -305.2 | -258.4 | -184.1 | -284.7 | -383.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243.3 | 840.2 | -66.5 | 315 | 59.7 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.7 | 381.5 | -70.5 | 164.4 | -190.9 | |