Breaking News
Ad-Free Version. Upgrade your experience. Save up to 40% More details

Daily Grime - AFH Financial (AFH); Gateley (GTLY)

By Jeremy GrimeStock MarketsSep 13, 2019 12:39
Daily Grime - AFH Financial (AFH); Gateley (GTLY)
By Jeremy Grime   |  Sep 13, 2019 12:39
Saved. See Saved Items.
This article has already been saved in your Saved Items

AFH Financial Group PLC (LON:AFHP) - Acquisitions

Share Price 276p

Mkt Cap £118m

Conflict Disclosure: No Holding

  • Acquisitions – Two are announced this morning. Mulberry IFA’s in Twickenham and AE Garment IFA’s in Hemel Hempstead. Combined max consideration is £7.2m. Mulberry has 4 advisers and the consideration of £5.3m represents 3.1% of the £170m AUM. Garment consideration of £1.9m represents4.2% of the £45m AUM. The company updates that double digit inflows continue with low redemptions.
  • Estimates Not material to estimates. If we assumed (possibly heroic) the revenue yield on the AUM was 60bps that would be revenues of £1.3m which is 1.5% of the estimates revenue of AFH this year. IF this was the case the acquisition multiple would be 5.5X recurring revenue which is too high, so perhaps the AUM is a poor guide.
  • Valuation The shares have fallen 25% since July and now trade on a PER of 13.3X and yield 3%. If we include the CULS the EV/Revenue is c 1.7X which is lower than it is possible to acquire companies for.
  • Conclusion The share price has behaved as if the issue of £15m 4% CULS in July implied the company has exhausted the pool of buyers of the ordinary shares. The CULS were issued at £5000 and currently trade at a discount (£4750). The conversion price on the CULS is 420p, while the equity is now trading at 420p. The worry is that with their acquisition currency now drying up the model could unravel. However, I think the company may have reached sufficient scale now to generate cash flows which it can reinvest at c. 13% ROCE, as long as they don’t overpay. The valuation looks opportunistically low if they haven’t overpaid today. On the disclosed information it is possible they have.
  • Gateley (LON:GTLY) – Earn Out

    Share Price 163p

    Mkt Cap £181m

    Conflict Disclosure: I hold

  • Earn Out - £1.25m is payable for deferred consideration on the 9 July 18 acquisition of Kiddy & Partners. This is calculated at 4.5X EBITDA. The statement says the aggregate maximum remaining payment outstanding is £365k. Which makes £850k paid at acquisition, £1.25m now and £365k outstanding, so a total of nearly £2.5m. The consideration was capped at £3m for the period up to 2021 which I am therefore struggling to square with the commentary which says Kiddy has grown 37% ahead of original expectations.
  • Valuation PER 12.3X, Yield 5.3%
  • Conclusion The statement look a little more bullish than the numbers suggest. The announcement also includes the wrong date of 9 July 2019 for the Kiddy acquisition which was in 2018. That’s OK but they are lawyers. It’s cheap but not sure this is a positive announcement.
  • Daily Grime - AFH Financial (AFH); Gateley (GTLY)

    Related Articles

    Kseniia Medik
    Top Pharma Stocks to Buy Now By Kseniia Medik - Oct 15, 2021

    The stocks of the vaccine producers have gained a lot during 2021 due to the wide vaccination campaign around the world. Still, the COVID-19 pandemic is still not over as the virus...

    Daily Grime - AFH Financial (AFH); Gateley (GTLY)

    Add a Comment

    Comment Guidelines

    We encourage you to use comments to engage with users, share your perspective and ask questions of authors and each other. However, in order to maintain the high level of discourse we’ve all come to value and expect, please keep the following criteria in mind: 

    • Enrich the conversation
    • Stay focused and on track. Only post material that’s relevant to the topic being discussed.
    • Be respectful. Even negative opinions can be framed positively and diplomatically.
    •  Use standard writing style. Include punctuation and upper and lower cases.
    • NOTE: Spam and/or promotional messages and links within a comment will be removed
    • Avoid profanity, slander or personal attacks directed at an author or another user.
    • Don’t Monopolize the Conversation. We appreciate passion and conviction, but we also believe strongly in giving everyone a chance to air their thoughts. Therefore, in addition to civil interaction, we expect commenters to offer their opinions succinctly and thoughtfully, but not so repeatedly that others are annoyed or offended. If we receive complaints about individuals who take over a thread or forum, we reserve the right to ban them from the site, without recourse.
    • Only English comments will be allowed.

    Perpetrators of spam or abuse will be deleted from the site and prohibited from future registration at’s discretion.

    Write your thoughts here
    Are you sure you want to delete this chart?
    Post also to:
    Replace the attached chart with a new chart ?
    Your ability to comment is currently suspended due to negative user reports. Your status will be reviewed by our moderators.
    Please wait a minute before you try to comment again.
    Thanks for your comment. Please note that all comments are pending until approved by our moderators. It may therefore take some time before it appears on our website.
    Are you sure you want to delete this chart?
    Replace the attached chart with a new chart ?
    Your ability to comment is currently suspended due to negative user reports. Your status will be reviewed by our moderators.
    Please wait a minute before you try to comment again.
    Add Chart to Comment
    Confirm Block

    Are you sure you want to block %USER_NAME%?

    By doing so, you and %USER_NAME% will not be able to see any of each other's's posts.

    %USER_NAME% was successfully added to your Block List

    Since you’ve just unblocked this person, you must wait 48 hours before renewing the block.

    Report this comment

    I feel that this comment is:

    Comment flagged

    Thank You!

    Your report has been sent to our moderators for review
    Disclaimer: Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. All CFDs (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore Fusion Media doesn`t bear any responsibility for any trading losses you might incur as a result of using this data.

    Fusion Media or anyone involved with Fusion Media will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.
    Continue with Google
    Sign up with Email